ANGGARAN PENDAPATAN DEALER CLIXSTER

16 JUN 2012


PAKEJ YANG MAMPU DITAWARKAN OLEH PERNIAGAAN CLIXSTER. 


PERLU DIREBUT KOPERASI-KOPERASI SELURUH JOHOR SEBELUM DITAWARKAN KEPADA USAHAWAN BUKAN KOPERASI.


MASIH  ADA 12 KEKOSONGAN DEALER DAN 3000 RESELLER DISELURUH JOHOR. KUOTA PERLU DIPENUHKAN SEBELUM PELANCARAN SEPENUHNYA .


21~30 JUN 2012    - LATIHAN DAN BENGKEL PENDAFTARAN e-REGISTER.


1 ~ 14 JULAI 2012- BENGKEL KAWALAN DAN PESANAN STOK SERTA DMS.


22 JULAI~17 OGOS '12- BENGKEL KENDALIAN DAN SELENGARAAN TERMINAL.


KEPADA YANG BERMINAT SAHAJA, HUBUNGI KAMI !


SELATAN CLIXSTER
D/A KOPERASI PEMANDU TEKSI BANDARAYA JB BERHAD
SUSUR DEWATA 1, LARKIN PERDANA,JB
TEL-07-2352602  FAX-07-2352601


WAKIL MKD CLIXSTER  
1. FADZLAN FADZIL             019-7772877
2. MAHZABAN MD AMIN     012-7766549
3. AMALI MOHD SALLEH     013-7307085

		ANALISA PENDAPATAN DEALER CLIXSTER
				KOMISEN DIPEROLEHI
		BILANGAN PENGGUNA	PENGGUNA T'KUMPUL	STATER PACK	TOP UP	PENGUNAAN  BULANAN	CLIXTER REWARD
BIL	BULAN	50% GUNAKAN RM30 SEBULAN				0.5	0.5
1	AUG	750	750	$333.75	$337.50	$225.00	$56.25
2	SEP	1500	2250	$667.50	$675.00	$675.00	$168.75
3	OCT	2250	4500	$1,001.25	$1,012.50	$1,350.00	$337.50
4	NOV	3000	7500	$1,335.00	$1,350.00	$2,250.00	$562.50
5	DEC	3750	11250	$1,668.75	$1,687.50	$3,375.00	$843.75
6	JAN'13	4500	15750	$2,002.50	$2,025.00	$4,725.00	$1,181.25
7	FEB'13	5250	21000	$2,336.25	$2,362.50	$6,300.00	$1,575.00
8	MAR'13	6000	27000	$2,670.00	$2,700.00	$8,100.00	$2,025.00
9	APR'13	6750	33750	$3,003.75	$3,037.50	$10,125.00	$2,531.25
10	MAY'13	7500	41250	$3,337.50	$3,375.00	$12,375.00	$3,093.75
11	JUN'13	7500	48750	$3,337.50	$3,375.00	$14,625.00	$3,656.25
12	JULY'13	7500	56250	$3,337.50	$3,375.00	$16,875.00	$4,218.75
13	AUG'13	7500	63750	$3,337.50	$3,375.00	$19,125.00	$4,781.25
14	SEPT'13	7500	71250	$3,337.50	$3,375.00	$21,375.00	$5,343.75
15	OCT'13	7500	78750	$3,337.50	$3,375.00	$23,625.00	$5,906.25
16	NOV'13	7500	86250	$3,337.50	$3,375.00	$25,875.00	$6,468.75
17	DEC'13	7500	93750	$3,337.50	$3,375.00	$28,125.00	$7,031.25
18	JAN'14	7500	101250	$3,337.50	$3,375.00	$30,375.00	$7,593.75
19	FEB'14	7500	108750	$3,337.50	$3,375.00	$32,625.00	$8,156.25
20	MAR'14	7500	116250	$3,337.50	$3,375.00	$34,875.00	$8,718.75
21	APRIL'14	7500	123750	$3,337.50	$3,375.00	$37,125.00	$9,281.25
22	MAY'14	7500	131250	$3,337.50	$3,375.00	$39,375.00	$9,843.75
23	JUN'14	7500	138750	$3,337.50	$3,375.00	$41,625.00	$10,406.25
24	Jul-14	7500	146250	$3,337.50	$3,375.00	$43,875.00	$10,968.75
25	Aug-14	7500	153750	$3,337.50	$3,375.00	$46,125.00	$11,531.25
26	Sep-14	7500	161250	$3,337.50	$3,375.00	$48,375.00	$12,093.75
27	Oct-14	7500	168750	$3,337.50	$3,375.00	$50,625.00	$12,656.25
28	Nov-14	7500	176250	$3,337.50	$3,375.00	$52,875.00	$13,218.75
29	Dec-14	7500	183750	$3,337.50	$3,375.00	$55,125.00	$13,781.25
30	Jan-15	7500	191250	$3,337.50	$3,375.00	$57,375.00	$14,343.75

SAMBUNG............DIBAWAH..

ANALISA PENDAPATAN DEALER CLIXSTER
KOS PEKERJA,SASARAN PEMBELI & UNTUNG-RUGI
KOS PEKERJA	JUMLAH/ BULAN	JUMLAH T'KUMPUL	JUALAN SEHARI	KOS TETAP	UNTUNG / RUGI
$900.00	$53	$53	25	$49,000.00	-$48,948
$900.00	$1,286	$1,339	50		-$47,661
$900.00	$2,801	$4,140	75		-$44,860
$900.00	$4,598	$8,738	100		-$40,263
$900.00	$6,675	$15,413	125		-$33,588
$900.00	$9,034	$24,446	150		-$24,554
$900.00	$11,674	$36,120	175		-$12,880
$900.00	$14,595	$50,715	200		$1,715
$900.00	$17,798	$68,513	225		$19,513
$900.00	$21,281	$89,794	250		$40,794
$900.00	$24,094	$113,888	250		$64,888
$900.00	$26,906	$140,794	250	$1,400.00	$90,394
$1,000.00	$29,619	$170,413	250		$120,013
$1,000.00	$32,431	$202,844	250		$152,444
$1,000.00	$35,244	$238,088	250		$187,688
$1,000.00	$38,056	$276,144	250		$225,744
$1,000.00	$40,869	$317,013	250		$266,613
$1,000.00	$43,681	$360,694	250		$310,294
$1,000.00	$46,494	$407,188	250		$356,788
$1,000.00	$49,306	$456,494	250		$406,094
$1,000.00	$52,119	$508,613	250		$458,213
$1,000.00	$54,931	$563,544	250		$513,144
$1,000.00	$57,744	$621,288	250		$570,888
$1,000.00	$60,556	$681,844	250	$2,000.00	$629,444
$1,100.00	$63,269	$745,113	250		$692,713
$1,100.00	$66,081	$811,194	250		$758,794
$1,100.00	$68,894	$880,088	250		$827,688
$1,100.00	$71,706	$951,794	250		$899,394
$1,100.00	$74,519	$1,026,313	250		$973,913
$1,100.00	$77,331	$1,103,644	250		$1,051,244

DALAM MASA 30 BULAN, DEALER DENGAN MODAL AWAL RM 49,000.00 BOLEH
MENDAPAT LEBIH 1 JUTA JIKA ADA 10 RESELLER DIBAWAHNYA. MODAL RESELLER TAK SAMPAI RM 4,500.10. TAK HAIRANLAH MAXIS,CELCOM DAN DIGI BUAT UNTUNG BERIBU JUTA RM!. PASTIKAN KITA ADALAH PEMILIK SEBAHAGIAN PENDAPATAN DALAM INDUSTRI TELEKOMUNIKASI INI.


PELUANG DITANGAN ANDA...TAKDIR ALLAH TENTUKAN...USAHA KERAS RESEPINYA...CARA YANG TEPAT RAHSIANYA.